Traditional, Colonial
115 LOCUST STREET
HARRISBURG , PA 17101
MLS#: PADA2046402
$484,900
Property
Beds
3
Full Baths
None
1/2 Baths
None
Year Built
1890
Sq.Footage
2,916
FULLY RENTED! Turnkey Downtown Harrisburg Multi-family Investment Cap Rate: 10.46%+ Welcome to an exceptional income-producing opportunity in the heart of Downtown Harrisburg’s thriving Riverfront district — just steps from the Susquehanna River, restaurants, state offices, and entertainment. This unique property includes two fully detached single-family homes on one deed — offering dual rental streams in one of the city’s most walkable and high-demand areas. 🔑 Property Highlights: • Front Home: 5 bed / 2.5 bath | Current Rent: 2,650 + 185.37 utility charge |Est. Rent: $2,900/month or more • Rear Home: 3 bed / 2 bath |Current Rent: 2,000 + variable charges for utilities| Est. Rent: $2,100/month or more • Total Monthly Rental Income:Current: 4,650 base + utility charges | Est: $5,000+ • Estimated Monthly PITI Payment: $3,459 • Estimated Monthly Cash Flow: $1,541+ 📊 Investment Snapshot: • Annual Gross Income: $60,000 • Estimated Annual Expenses (taxes, insurance, maintenance): $7,684 • Estimated Net Operating Income (NOI): $52,316 • Cap Rate: 10.46% (conservatively) | 11.25%+ with short-term rental conversion With positive cash flow, this is the kind of high-yield, low-risk asset investors chase — and rarely find in such a prime location. Just a few blocks from Riverfront Park, City Island, the Capitol Complex, and the area’s largest employers, appreciation potential here is as strong as the income stream. Whether you’re a first-time investor or building your portfolio, this is a rare chance to buy low and cash flow immediately in a city with long-term upside.
Features & Amenities
Interior
-
Other Interior Features
Ceiling Fan(s), Kitchen Island, Recessed Lighting
-
Total Bedrooms
3
-
Bathrooms
N/A
-
Above Grade Finished Area
2916.0
-
Basement YN
YES
-
Cooling YN
NO
-
Cooling
Ceiling Fan(s), Ductless, Wall Unit(s), Electric
-
Fireplace YN
NO
-
Heating YN
YES
-
Heating
Electric, Natural Gas, Baseboard, Radiant
-
Pet friendly
No
Exterior
-
Garage
No
-
Construction Materials
Brick
-
Parking
Off Street, Other
-
Patio and Porch Features
Patio
-
Pool
Yes
-
Pool Features
None
-
Waterfront YN
NO
-
View
Water, City, River
Area & Lot
-
Lot Size(acres)
0.03
-
Property Type
Residential Income
-
Property Sub Type
Duplex
-
Architectural Style
Traditional, Colonial
Price
-
Sales Price
$484,900
-
Tax Amount
3884.0
-
Sq. Footage
2, 916
-
Price/SqFt
$166
HOA
-
Association
No
School District
-
Elementary School
N/A
-
Middle School
N/A
-
High School
HARRISBURG HIGH SCHOOL
Property Features
-
Foundation Details
Stone
-
Senior Community YN
NO
-
Sewer
Septic Tank
-
Water Source
Public
Schedule a Showing
Showing scheduled successfully.
Mortgage calculator
Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.
Your payment
Principal and Interest:
$
Property taxes:
$
HOA fees:
$
Total loan payment:
$
Total interest amount:
$
Location
County
DAUPHIN
Elementary School
Middle School
High School
HARRISBURG HIGH SCHOOL
Listing Courtesy of Adam Kautz , Iron Valley Real Estate of York County
RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
Owner, President, Investment Property Advisor
Theresa Kehler
Call Theresa today to schedule a private showing.
* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.